🏡 REI Calc

Single-family rental underwriting · v1.1

Property

Financing

Operating Expenses (% of rent)

Fixed Expenses ($/mo)

Projection

Listing Details (Redfin)

Price / sq ft
Cash Flow / mo
Cash Flow / yr
Cash-on-Cash ROI
Cash Invested

Expense Breakdown

ItemMonthlyAnnual4 years

Amortization — Value vs. Loan Balance (LTV) hover for any year

Buy · Rehab · Stabilize Costs

Down Payment
Total Cash Invested
ROI basis excl. reserves (Stabilizing group)

"Fake" Metrics

Fake Cashflow rent − (mtg + tax + HOA + PM + ins + water)
Fake ROI
Fake Cashflow No Debt rent − tax − HOA − PM − ins − water

Future Value of Money

Total contributed
Growth (interest)
Future Value

Deal Notes

Saved Deals

☁ Cloud sync key Not connected Enter the same key on your phone & desktop to share deals. It can't be recovered if forgotten.